Page 2 - Jewish Home 2016-2017 Annual Report
P. 2

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                                                      8/31/15         8/31/16        8/31/17
                              ASSETS (amounts in thousands)
                                               Current Assets          $41, 652        $52,162       $96,611
                                      Contributions receivable          21,990          19,652         18,054
                               Property, plant & equipment, net        224,483         288,427        297,043
                                Assets held in trust for residents         512            428            623
                                       Assets limited as to use         96,038          23,572         11,914
                                        Other long-term assets          42,018         41,139          21,990
                                              TOTAL ASSETS           $426,693        $425,380       $446,235

                           LIABILITIES (amounts in thousands)
                                             Current liabilities       $28,705         $39,755        $28,314
                  Refundable advance fees and deferred revenue          52,841          51,875       156,439
                                    Asset retirement obligation            728            727             571
                                               Resident funds              512             428            623
                                        Fountainview deposits           14,913          15,074          5,059
                                              Long-term debt          234,0705         230,417        168,988
                                     Other long-term liabilities        12,451           5,256         12,972
                                          TOTAL LIABILITIES           344,220         343,532        372,966

                          NET ASSETS (amounts in thousands)
                                                 Unrestricted           41,991         44,108          35,098
                                         Temporarily restricted         30,072         27,245          26,380
                                        Permanently restricted          10,410          10,495         11,791
                                         TOTAL NET ASSETS              82,473          81,848         73,269
                            TOTAL LIABILITIES & NET ASSETS           $426,693        $425,380       $446,235



        STATEMENT OF ACTIVITIES
                                                                                amounts in thousands
                                                                      8/31/15         8/31/16        8/31/17

                                         Patient service revenue      $95,019         $109,633      $112,899
                 Unrestricted contributions and net assets released
                          from restriction and used for operations      15,954          14,947         19,965
          Temporarily & permanently restricted contributions, net of
          net assets released from restriction and used for operations   5231           (2,677)          431
                                                  Total revenue       116,204          121,903        133,295

                                    Nursing, medical and dietary        51,189          58,713         65,178
                                        Other general operating         52,904         49,539          57,418
                                                   Fund-raising          2,263           2,552          2,724
                                            Debt financing costs         4,139           4,091          6,951
                                   Depreciation and amortization         7,532           7,633          9,603
                                                 Total expenses        118,037         122,528        141,874

                         Revenue in excess of (less than) expenses      (1,823)           (625)        (8,579)

                                           Change in net assets       $(1,823)          $(625)        $(8,579)


                                                                                                                   15
   1   2